📊 Sample Analysis Report

Fix & Flip Analysis

123 Main Street, Fort Myers, FL 33901

Purchase: $250,000
Rehab: $50,000
Total Investment: $311,250

This is a Sample Report

This demonstrates what you'll get with every analysis. Real analyses use actual MLS data from your target property's location.

Analyze Your Own Deal →
Unlock Real Comps

Deal Score 2.0

78/100
Solid

Score based on ROI potential and data reliability.

ROI Score58/70
Data Confidence20/30

💰 Max Allowable Offer (MAO)

60%70%75%

ARV-Based MAO

$216,000

Target ROI MAO (35%)

$197,000

Spread vs Asking Price

$-34,000

✗ Negative spread - asking price too high

Calculation:

ARV $380,000 × 70% - Rehab $50,000 - Closing $11,250

After Repair Value (ARV)

Low (25th)

$365,000

Mid (50th)

$380,000

High (75th)

$395,000

Closing Costs + Points

$11,250

Return on Investment

20.33%

Sold Comparables

AddressSold PriceDateBedsBathsSqft
456 Oak Avenue, Fort Myers, FL$385,000Jan 2025321,850
789 Pine Street, Fort Myers, FL$372,000Dec 2024321,780
321 Maple Drive, Fort Myers, FL$390,000Jan 202542.51,920
654 Elm Court, Fort Myers, FL$368,000Nov 2024321,800
987 Cedar Lane, Fort Myers, FL$383,000Dec 2024321,865

Deal Breakdown

Purchase Price$250,000
Rehab Cost$50,000
Closing Costs + Points$11,250
Total Investment$311,250
Expected ARV (Mid)$380,000
Estimated Profit$68,750
ROI20.33%

Ready to Analyze Your Own Deals?

Get instant access to real MLS comps, deal scores, and professional analysis tools

Free to start • Upgrade anytime for real data

⚠️ Disclaimer

This analysis is for informational purposes only and should not be considered professional financial or investment advice. Estimates are based on comparable properties and market assumptions. Not appraisal-grade. Always consult with qualified professionals before making investment decisions.